Pensions & RetirementRetirement2026/27 Tax Year

Retirement Income Calculator

Inputs

The percentage of the remaining pot you take each year.

Other income

35 years gives the full new State Pension; fewer than 10 gives none.

Results

Enter values and calculate to see results.

Related Calculators

Disclaimer: Illustrative projection based on the figures and assumptions entered. Pension pot growth is not guaranteed, investment values can fall as well as rise, and statutory retirement rules or tax relief rates may change. For personal retirement planning, consult an FCA-regulated financial adviser or contact Pension Wise.

What a pension pot pays you after tax

The tax-free lump sum is not income, but the State Pension is — even though it is paid without tax deducted. That combination is what catches people out in the first year of retirement.

Figures stated for the 2026/27 UK tax year. Content last checked against official sources on .

What this calculator does

  • Works out drawdown income from a pot after taking the tax-free lump sum.
  • Adds the State Pension and any other income to give a total.
  • Calculates the Income Tax due on the taxable portion.
  • Reports net annual and monthly income, and the effective tax rate.

How the calculation works

The calculation separates what is taxable from what is not. Up to 25% of the pot can normally be taken as a tax-free lump sum, capped by the lump sum allowance of £268,275, and that money is not income — it never enters the tax calculation. The remainder of the pot is what drawdown income is taken from, at the withdrawal rate you choose. The State Pension is then added, and this is the part that surprises people: it is taxable income, even though it is always paid gross with no tax deducted. HMRC collects the tax on it through the tax code applied to your other income, so a retiree with a modest private pension can find an unexpectedly large deduction taken from that pension to cover tax owed on the State Pension. The Personal Allowance is applied to the combined taxable total and Income Tax charged in the normal bands, giving net income and an effective rate across everything received.

The rule

Taxable income = drawdown income + State Pension + other income. Income Tax is charged on that total after the Personal Allowance. The tax-free lump sum is excluded entirely.

Step by step

  1. Take the tax-free lump sum, up to 25% of the pot and capped at the lump sum allowance.
  2. Apply the drawdown rate to the remaining pot to give drawdown income.
  3. Add the State Pension entitlement and any other income.
  4. Apply the Personal Allowance and charge Income Tax in the normal bands.
  5. Subtract the tax to give net income.

Worked example

Someone retiring with a £300,000 pot, taking the 25% tax-free lump sum, drawing 4% of the remainder, with a full State Pension record of 35 qualifying years.

What was entered

Inputs used in the worked example
Pension pot£300,000
Take the 25% tax-free lump sum?Yes
Drawdown rate4%
State Pension qualifying years35
Other annual income£0

The arithmetic

  1. 25% of £300,000 is a £75,000 tax-free lump sum, well within the £268,275 lump sum allowance.
  2. That leaves £225,000 in drawdown, and 4% of it is £9,000 a year.
  3. A full 35-year record gives a State Pension of £241.30 a week, which is £12,547.60 a year.
  4. Total gross income is £21,547.60 — and all of it is taxable, including the State Pension.
  5. After the £12,570 Personal Allowance, £8,977.60 is taxed at 20%: £1,795.52.
  6. Net income is £19,752.08 a year, or £1,646.01 a month, an effective rate of about 8.3%.

What the calculator returns

Results produced by the worked example
Tax-free lump sum£75,000.00
Drawdown income£9,000.00
State Pension£12,547.60
Total gross income£21,547.60
Income Tax£1,795.52
Net income for the year£19,752.08
Net income a month£1,646.01

Key assumptions

  • The full tax-free lump sum is taken at outset, which is one of several possible approaches.
  • The State Pension entitlement is estimated from qualifying years alone.
  • The drawdown rate is applied to the pot after the lump sum has been removed.
  • The Personal Allowance is available in full against this income.

Limitations

  • This is an estimate, not a State Pension forecast. Records that began before April 2016 are worked out under transitional rules, and contracted-out periods change the answer. Check your own forecast on GOV.UK.
  • The pot is not projected forward or drawn down over time, so this is a single year's picture rather than a sustainability test.
  • Taking the whole lump sum immediately is not always optimal; phasing withdrawals can use allowances more efficiently.
  • Drawing income flexibly triggers the money purchase annual allowance, sharply reducing what you can still contribute — this is not modelled.
  • Pension decisions are difficult to reverse. Pension Wise offers a free appointment from age 50 and this is not advice.

Common questions

Is the State Pension really taxable?
Yes, though it is always paid gross with no tax deducted. HMRC collects the tax through the code applied to your other pension income, which is why that deduction can look surprisingly large in the first year of retirement.
Is the 25% lump sum always tax-free?
Up to the lump sum allowance of £268,275, yes. Beyond that, the excess is taxable as income. For most pots the 25% figure is the binding one; the allowance only bites on pots above roughly £1.07 million.
Will this income last?
This calculator shows one year, not a sustainability projection. Whether 4% of the remaining pot is sustainable depends on how long you live, what returns you get and — critically — the order those returns arrive in.
Should I take the lump sum all at once?
Not necessarily. Phasing withdrawals can spread the use of allowances and keep more of the pot invested, though it also delays access to the cash. It depends on your circumstances, and it is exactly the kind of decision Pension Wise exists to talk through.

Related calculators

Official sources

Every figure in this guide was checked against the sources below. Where a source could not confirm a figure, it is marked as requiring verification rather than presented as settled.